Teddy even using your figures you're at $200 per 1000 rounds plus brass. Add in the depreciated value of brass (purchased at $65 per 1000) that you will load no less than 15 times (unless you're doing something wrong) and you only add 4.4cents per round instead of .25. I won't use anything but Milsurp brass in .223/5.56. The commercial doesn't hold up near as well.
I usually run wc844 powder and buy in bulk. 48# per order unless I double. The HAZMAT fee is waved on volume purchases or I do a self pickup when I'm in the area. $95 per 8# when done this way so my powder is less than half what you're paying for Varget which I don't care for to begin with. Same price yet today.
The last time I bought primers was in June i think? $99 per 5000. 50,000 lasts a while. I see they have gone up about $30 per 5000 since then making them about $26 a brick now instead of $20 like I paid.
I have no need to run a premium bullet in an AR for my use and certainly not for ammo stores. The last bullets I bought were earlier in the summer also and were 193 and 855. I also at the same time picked up 12,000 Hornady 55gr. FMJ. All were a touch less than $60 per 1000. I see they are up 12 to $15 per 1000 now. This is why I just ordered 2000 of the varmint nightmare bullets to try. I'll have to keep them separate and not let them get into the regular rotation though which is also a concern, but I want options in case other supplies dry up.
Even figuring in the true cost of brass and todays prices were I to buy today I'm under $.18 per round.
When I figure in tumbler media, electricity, case lube and the like I'm still loading for $150 per thousand or less + brass.
Like I always tell everyone, buy in volume to save money and no I can't afford to pay $350 to $400 per thousand when I can do them myself for less than half and rest assured of what I have.